otPLF Team Finances
Financial Report
(As of mercredi, sept 3 2003)
| Arena | Boston Garden |
| Capacity | 15 000 |
| Ticket Price | $29,00 |
|
Income
| Current Funds | $28 096 963 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $11 231 000 |
| Farm Payroll | $618 600 |
| Prospect Fees | $4 500 |
| Coach | $928 000 |
| Games Remaining | 82 |
| Total Game Expenses | $155 879 |
| Projected Expenses | $12 782 100 |
| Projected Balance | $15 314 863 |
Salary Commitment
| Year: 1987 | $11 849 600 |
| Year: 1988 | $9 112 000 |
| Year: 1989 | $4 780 000 |
| Year: 1990 | $560 000 |
|
Pro Payroll
| Doug Shedden | 750 000(3) |
| Tom Fergus | 725 000(2) |
| Lindsay Carson | 700 000(2) |
| Joe Nieuwendyk | 700 000(3) |
| Greg Terrion | 675 000(2) |
| Randy Heath | 650 000(2) |
| Jim Jackson | 650 000(3) |
| Moe Lemay | 625 000(3) |
| Gary Sampson | 600 000(1) |
| Steve Gatzos | 600 000(3) |
| Don Edwards | 600 000(1) |
| Randy Ladouceur | 575 000(1) |
| Tomas Jonsson | 560 000(1) |
| Cam Neely | 550 000(2) |
| Neil Sheehy | 535 000(2) |
| Uwe Krupp | 500 000(4) |
| Gerald Diduck | 350 000(3) |
| Steve Chiasson | 300 000(3) |
| Bruce Bell | 286 000(2) |
| Valeri Kamensky | 150 000(1) |
| Richard Sevigny | 150 000(2) |
|
Farm Payroll
| Darren Veitch | 61 000(2) |
| Bill Ranford | 60 000(4) |
| Paul Fenton | 57 600(1) |
| Doug Wickenheiser | 55 000(3) |
| Normand Lacombe | 55 000(3) |
| Dwight Schofield | 45 000(1) |
| Dave Semenko | 40 000(1) |
| Paul Ysebaert | 40 000(3) |
| Steve Seguin | 35 000(1) |
| Brent Severyn | 30 000(3) |
| Dave Manson | 25 000(3) |
| Mikhail Tatarinov | 25 000(3) |
| Derek King | 15 000(3) |
| Vladimir Malakhov | 15 000(1) |
| Magnus Svensson | 15 000(1) |
| Tomas Forslund | 15 000(1) |
| Patrick Carnback | 15 000(1) |
| Keith Gretzky | 15 000(1) |
|
| Arena | Memorial Auditorium |
| Capacity | 20 000 |
| Ticket Price | $32,00 |
|
Income
| Current Funds | $34 592 595 |
| Home Games Remaining | 24 |
| Avg. Attendance | 20 000 |
| Avg. Revenue/Game | $384 000 |
| Projected Revenue | $9 216 000 |
Expenses
| Pro Payroll | $17 395 500 |
| Farm Payroll | $892 000 |
| Prospect Fees | $0 000 |
| Coach | $850 000 |
| Games Remaining | 54 |
| Total Game Expenses | $233 384 |
| Projected Expenses | $12 602 744 |
| Projected Balance | $31 205 851 |
Salary Commitment
| Year: 1987 | $18 287 500 |
| Year: 1988 | $11 418 000 |
| Year: 1989 | $4 633 000 |
| Year: 1990 | $862 500 |
|
Pro Payroll
| Mark Howe | 2 500 000(2) |
| Patrick Roy | 1 000 000(3) |
| Brad Park | 1 000 000(1) |
| Denis Savard | 900 500(1) |
| Doug Halward | 900 000(1) |
| Gord Lane | 900 000(2) |
| Pierre Mondou | 840 000(2) |
| Mark Hunter | 750 000(2) |
| Scott Arniel | 750 000(3) |
| Larry Murphy | 750 000(1) |
| Mike McEwen | 725 000(4) |
| Bob McGill | 705 000(3) |
| Charlie Simmer | 700 000(1) |
| Patrik Sundstrom | 700 000(1) |
| Ron Flockhart | 700 000(1) |
| Paul Guay | 700 000(2) |
| Guy Carbonneau | 650 000(2) |
| Craig Cox | 625 000(3) |
| Willie Huber | 600 000(3) |
| Richard Brodeur | 550 000(1) |
| Brian Bellows | 450 000(1) |
|
Farm Payroll
| Mike Eaves | 90 000(2) |
| Greg Hotham | 80 000(3) |
| Mark Hamway | 68 500(1) |
| Gilbert Delorme | 67 500(2) |
| Mark Reeds | 62 500(2) |
| Doug Keans | 62 500(2) |
| Shawn Burr | 60 000(4) |
| Timo Jutila | 59 500(1) |
| Richie Dunn | 50 000(4) |
| Lyndon Byers | 47 500(1) |
| Allen Kerr | 47 500(2) |
| Mike Hough | 45 000(2) |
| Andrew McBain | 43 500(1) |
| Alan Bester | 40 000(2) |
| Chris Terreri | 27 500(4) |
| Paul Gardner | 15 000(2) |
| Ross Fitzpatrick | 15 000(2) |
| Paul Stanton | 10 500(3) |
|
| Arena | Saddledome |
| Capacity | 16 000 |
| Ticket Price | $40,00 |
|
Income
| Current Funds | $26 371 794 |
| Home Games Remaining | 38 |
| Avg. Attendance | 14 385 |
| Avg. Revenue/Game | $297 232 |
| Projected Revenue | $11 294 816 |
Expenses
| Pro Payroll | $8 700 000 |
| Farm Payroll | $392 000 |
| Prospect Fees | $6 000 |
| Coach | $550 000 |
| Games Remaining | 76 |
| Total Game Expenses | $117 659 |
| Projected Expenses | $8 942 049 |
| Projected Balance | $28 724 561 |
Salary Commitment
| Year: 1987 | $9 092 000 |
| Year: 1988 | $4 487 500 |
| Year: 1989 | $1 058 000 |
| Year: 1990 | $570 500 |
|
Pro Payroll
| Peter Ihnacak | 875 000(1) |
| Lanny McDonald | 800 000(1) |
| Dave Langevin | 785 000(2) |
| Ron Hextall | 650 000(1) |
| John Chabot | 600 000(2) |
| Steve Payne | 600 000(1) |
| Rick Zombo | 475 000(1) |
| Bill Root | 450 000(2) |
| Cam Plante | 425 000(2) |
| Perry Ganchar | 420 000(2) |
| John MacLean | 350 000(2) |
| Dave Andreychuk | 350 000(2) |
| Jim Pavese | 350 000(1) |
| Fredrik Olausson | 250 000(3) |
| Torrie Robertson | 250 000(1) |
| Dave Morrison | 220 000(4) |
| Paul Ranheim | 200 000(4) |
| Wendel Clark | 200 000(3) |
| Joe Murphy | 150 000(1) |
| Guy Hebert | 150 000(1) |
| Brian Bradley | 150 000(1) |
|
Farm Payroll
| Uli Hiemer | 50 000(4) |
| Paul Pooley | 49 500(2) |
| Lucien DeBlois | 47 500(1) |
| Jeff Teal | 47 000(1) |
| Larry Playfair | 45 000(1) |
| Peter Sidorkiewicz | 25 000(4) |
| Neil Belland | 22 500(3) |
| Kris King | 15 500(4) |
| Darren Turcotte | 15 000(1) |
| Shane Churla | 15 000(4) |
| Rudy Poeschek | 15 000(4) |
| Frank Musil | 15 000(3) |
| Bob Beers | 15 000(4) |
| Rich Sutter | 15 000(4) |
|
| Arena | Chicago Stadium |
| Capacity | 18 500 |
| Ticket Price | $28,00 |
|
Income
| Current Funds | $8 667 028 |
| Home Games Remaining | 36 |
| Avg. Attendance | 18 500 |
| Avg. Revenue/Game | $310 800 |
| Projected Revenue | $11 188 800 |
Expenses
| Pro Payroll | $13 825 260 |
| Farm Payroll | $768 000 |
| Prospect Fees | $1 500 |
| Coach | $273 500 |
| Games Remaining | 70 |
| Total Game Expenses | $181 320 |
| Projected Expenses | $12 692 417 |
| Projected Balance | $7 163 411 |
Salary Commitment
| Year: 1987 | $14 593 260 |
| Year: 1988 | $12 243 760 |
| Year: 1989 | $9 160 000 |
| Year: 1990 | $3 355 000 |
|
Pro Payroll
| Mike Krushelnyski | 1 200 000(3) |
| Kent Nilsson | 1 000 000(3) |
| Pat Hughes | 950 000(1) |
| Mike O`Connell | 900 000(3) |
| Jim Nill | 895 000(1) |
| Steve Penney | 850 000(3) |
| Paul MacLean | 750 000(2) |
| Greg Smith | 745 260(2) |
| David Shaw | 700 000(4) |
| Andy Moog | 700 000(3) |
| Ulf Samuelsson | 685 000(2) |
| Curt frasher | 600 000(4) |
| Greg Adams | 550 000(3) |
| Dale Hunter | 500 000(4) |
| Frank Simonetti | 500 000(3) |
| Patrick Flatley | 450 000(4) |
| Brian Mullen | 400 000(2) |
| Esa Tikkanen | 400 000(4) |
| Grant Ledyard | 350 000(2) |
| Jeff Brown | 300 000(4) |
| Christian Ruutu | 250 000(4) |
| Mark Recchi | 150 000(1) |
|
Farm Payroll
| Brian Engblom | 87 500(1) |
| Jim Fox | 55 000(3) |
| Paul Baxter | 55 000(1) |
| Doug Kostynski | 55 000(4) |
| Perry Anderson | 50 000(3) |
| Ric Seiling | 46 000(2) |
| Jim Hamilton | 44 500(1) |
| Denis Herron | 42 500(2) |
| Roger Haegglund | 40 000(2) |
| Randy Pierce | 37 500(1) |
| Mike Lalor | 35 000(1) |
| Denis Cyr | 27 500(1) |
| Mike Sands | 25 000(2) |
| Mike Moller | 22 500(1) |
| Don Sylvestri | 20 000(4) |
| Lyle Odelein | 20 000(4) |
| Craig Wolanin | 15 000(4) |
| Brent Fedyk | 15 000(4) |
| Kay Whitmore | 15 000(4) |
| Danton Cole | 15 000(4) |
| Rob Brown | 15 000(1) |
| Jeff Hackett | 15 000(1) |
| Todd Krygier | 15 000(1) |
|
| Arena | Joe Louis Arena |
| Capacity | 20 000 |
| Ticket Price | $45,00 |
|
Income
| Current Funds | $18 220 570 |
| Home Games Remaining | 37 |
| Avg. Attendance | 13 335 |
| Avg. Revenue/Game | $360 045 |
| Projected Revenue | $13 321 665 |
Expenses
| Pro Payroll | $15 391 790 |
| Farm Payroll | $865 000 |
| Prospect Fees | $0 000 |
| Coach | $314 000 |
| Games Remaining | 75 |
| Total Game Expenses | $202 083 |
| Projected Expenses | $15 156 210 |
| Projected Balance | $16 386 025 |
Salary Commitment
| Year: 1987 | $16 256 790 |
| Year: 1988 | $9 653 500 |
| Year: 1989 | $8 220 000 |
| Year: 1990 | $2 395 000 |
|
Pro Payroll
| Jari Kurri | 1 600 000(3) |
| Glenn Anderson | 1 200 000(3) |
| Bryan Trottier | 1 200 000(3) |
| Darryl Sittler | 1 100 000(3) |
| Denis Potvin | 980 000(1) |
| Ken Linseman | 850 000(1) |
| Brian Sutter | 800 000(4) |
| Tom Barrasso | 745 000(1) |
| Randy Carlyle | 700 500(1) |
| Lane Lambert | 686 290(1) |
| Jim Benning | 675 000(1) |
| Paul Cyr | 650 000(3) |
| Steve Tambellini | 600 000(4) |
| Tim Young | 600 000(1) |
| Kent Carlson | 595 000(2) |
| Andy Schliebener | 450 000(2) |
| Gaetan Duchesne | 435 000(1) |
| Timo Blomqvist | 400 000(4) |
| Jeff Jackson | 400 000(4) |
| Cleon Daskalakis | 375 000(1) |
| Jamie Macoun | 350 000(1) |
|
Farm Payroll
| Ron Delorme | 90 000(1) |
| Harold Snepsts | 65 000(2) |
| Rick Lapoint | 55 000(2) |
| Steve Smith | 54 500(2) |
| Steve Weeks | 50 000(1) |
| Gary McAdam | 50 000(2) |
| Jim Archibald | 50 000(2) |
| John-Paul Kelly | 46 500(1) |
| Thomas Eriksson | 45 000(3) |
| Paul Boutilier | 45 000(4) |
| Steve Richmond | 44 000(2) |
| Peter McNab | 40 000(2) |
| Mark Holden | 40 000(4) |
| Luc Dufour | 30 000(3) |
| Mitch Lamoureaux | 30 000(2) |
| Tom Chorske | 25 000(4) |
| Donald Dufresne | 25 000(4) |
| Doug Houda | 25 000(4) |
| Daren Puppa | 20 000(4) |
| Mike Stothers | 20 000(1) |
| Barry Beck | 15 000(4) |
|
| Arena | Northlands Coliseum |
| Capacity | 15 000 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $28 020 906 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $11 645 000 |
| Farm Payroll | $407 900 |
| Prospect Fees | $0 000 |
| Coach | $225 500 |
| Games Remaining | 82 |
| Total Game Expenses | $149 737 |
| Projected Expenses | $12 278 400 |
| Projected Balance | $15 742 506 |
Salary Commitment
| Year: 1987 | $12 052 900 |
| Year: 1988 | $10 831 900 |
| Year: 1989 | $6 432 500 |
| Year: 1990 | $3 365 000 |
|
Pro Payroll
| Peter Stastny | 1 400 000(3) |
| Wilf Paiement | 975 000(2) |
| Brian MacLellan | 875 000(1) |
| Borje Salming | 850 000(2) |
| Jeff Larmer | 800 000(4) |
| Chris Chelios | 750 000(4) |
| Kevin Stevens | 700 000(3) |
| Steve Larmer | 650 000(4) |
| Leigh Verstraete | 625 000(2) |
| Scott Stevens | 550 000(2) |
| Kelly Kisio | 500 000(3) |
| Sean Burke | 450 000(3) |
| Rick Tocchet | 450 000(2) |
| Mats Thelin | 350 000(2) |
| Petr Klima | 300 000(4) |
| Gary Roberts | 250 000(4) |
| Kjell Samuelsson | 250 000(2) |
| Bob Gould | 200 000(2) |
| Jeff Norton | 200 000(4) |
| Alexei Gusarov | 150 000(1) |
| Sergei Nemchinov | 150 000(1) |
| Bob Essensa | 150 000(4) |
| Glen Hanlon | 70 000(2) |
|
Farm Payroll
| Mark Kirton | 47 500(4) |
| Dave Richter | 47 500(4) |
| Larry Trader | 46 900(2) |
| Joe Paterson | 46 000(1) |
| Jeff Brubaker | 45 000(4) |
| Tim Coulis | 45 000(4) |
| Jim Korn | 35 000(4) |
| Wes Jarvis | 17 500(2) |
| Peter Loob | 17 500(3) |
| Russ Anderson | 15 000(2) |
| Tom Draper | 15 000(4) |
| Dan Vincelette | 10 000(4) |
| John Reid | 10 000(4) |
| Dallas Eakins | 10 000(4) |
|
| Arena | Civic Center |
| Capacity | 20 000 |
| Ticket Price | $39,00 |
|
Income
| Current Funds | $35 012 563 |
| Home Games Remaining | 34 |
| Avg. Attendance | 18 388 |
| Avg. Revenue/Game | $430 300 |
| Projected Revenue | $14 630 200 |
Expenses
| Pro Payroll | $14 772 500 |
| Farm Payroll | $1 089 450 |
| Prospect Fees | $1 500 |
| Coach | $950 000 |
| Games Remaining | 70 |
| Total Game Expenses | $205 042 |
| Projected Expenses | $14 352 945 |
| Projected Balance | $35 289 818 |
Salary Commitment
| Year: 1987 | $15 861 950 |
| Year: 1988 | $11 807 600 |
| Year: 1989 | $8 618 500 |
| Year: 1990 | $1 973 500 |
|
Pro Payroll
| Wayne Gretzky | 2 000 000(3) |
| Terry O`Reilly | 1 000 000(3) |
| Doug Wilson | 850 000(1) |
| John Anderson | 850 000(3) |
| Al MacAdam | 832 500(1) |
| Kevin Dineen | 800 000(4) |
| Tony McKegney | 800 000(3) |
| Bill Stewart | 770 000(3) |
| Doug Gilmour | 750 000(2) |
| Grant Fuhr | 750 000(4) |
| Dan Daoust | 675 000(3) |
| Jere Gillis | 650 000(2) |
| Dirk Graham | 650 000(1) |
| Kari Eloranta | 600 000(1) |
| Mike Ramsey | 550 000(3) |
| Darryl Sutter | 495 000(2) |
| Jim Peplinski | 450 000(2) |
| Bob Rouse | 450 000(2) |
| Jay Wells | 400 000(1) |
| Mike Richter | 250 000(4) |
| Theoren Fleury | 150 000(1) |
| Ed Olczyk | 50 000(2) |
|
Farm Payroll
| Bob Nystrom | 90 000(1) |
| Marien Stastny | 78 900(2) |
| Paul Holmgren | 75 000(1) |
| Bryan Maxwell | 60 000(1) |
| Andre Dore | 53 500(2) |
| Nevin Markwart | 51 000(4) |
| Ken Yaremchuk | 50 000(4) |
| John Newberry | 50 000(4) |
| Jorgen Pettersson | 47 500(1) |
| Darren Pang | 47 500(1) |
| Tom McCarthy | 47 500(2) |
| Hannu Kamppuri | 47 000(1) |
| Mike Blaisdell | 45 000(1) |
| Mike Stevens | 45 000(2) |
| Todd Gill | 45 000(2) |
| Frantisek Cernik | 44 850(1) |
| Mike Rogers | 40 000(2) |
| David Shand | 34 200(2) |
| Brian Lawton | 25 000(1) |
| Jeff Beukeboom | 22 500(4) |
| Jamie Huscroft | 15 000(1) |
| Bo Berglund | 15 000(1) |
| Benjt Lundholm | 15 000(1) |
| Rick Green | 15 000(1) |
| Joe Juneau | 15 000(1) |
| Vladimir Konstantinov | 15 000(1) |
|
| Arena | Great Western Forum |
| Capacity | 19 000 |
| Ticket Price | $27,00 |
|
Income
| Current Funds | $4 851 777 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $11 072 000 |
| Farm Payroll | $484 000 |
| Prospect Fees | $0 000 |
| Coach | $854 000 |
| Games Remaining | 82 |
| Total Game Expenses | $151 341 |
| Projected Expenses | $12 410 000 |
| Projected Balance | -$7 558 223 |
Salary Commitment
| Year: 1987 | $12 006 000 |
| Year: 1988 | $9 310 500 |
| Year: 1989 | $5 225 000 |
| Year: 1990 | $3 125 000 |
|
Pro Payroll
| Don Beaupre | 1 000 000(4) |
| Terry Ruskowski | 950 000(1) |
| Don Jackson | 850 000(3) |
| Brad Maxwell | 750 000(2) |
| Bob Brooke | 700 000(4) |
| Paul MacDermid | 700 000(3) |
| Brent Sutter | 675 000(4) |
| Mark Hardy | 600 000(2) |
| Gary Leeman | 600 000(2) |
| Charlie Bourgeois | 596 000(2) |
| Tim Trimper | 576 000(1) |
| Thomas Rundqvist | 525 000(2) |
| Lee Fogolin | 450 000(2) |
| Raimo Summanen | 450 000(1) |
| Jim Kyte | 400 000(4) |
| Steve Patrick | 400 000(2) |
| Bob Janecyk | 350 000(3) |
| Doug Evans | 350 000(1) |
| Doug Silliman | 250 000(1) |
| Ray Sheppard | 200 000(3) |
| Calle Johansson | 150 000(4) |
|
Farm Payroll
| Dave Lumley | 99 500(2) |
| Bryan Erickson | 59 500(1) |
| Dave Brown | 50 000(4) |
| Gary Lupul | 40 000(2) |
| Daryl Reaugh | 25 000(2) |
| Daniel Berthiaume | 20 000(4) |
| Jim Sandlak | 20 000(4) |
| John Druce | 20 000(4) |
| Dana Murzyn | 20 000(4) |
| Ken Baumgartner | 20 000(4) |
| Brad Lauer | 20 000(4) |
| Bob Kudelski | 15 000(1) |
| Adam Burt | 15 000(1) |
| Mark Jenssen | 15 000(1) |
| Anders Carlsson | 15 000(1) |
| Jeff Serowik | 15 000(4) |
| Mike Berger | 15 000(4) |
|
| Arena | Metropolitan Center |
| Capacity | 15 000 |
| Ticket Price | $40,00 |
|
Income
| Current Funds | $26 849 178 |
| Home Games Remaining | 37 |
| Avg. Attendance | 14 987 |
| Avg. Revenue/Game | $359 700 |
| Projected Revenue | $13 308 900 |
Expenses
| Pro Payroll | $16 495 000 |
| Farm Payroll | $611 500 |
| Prospect Fees | $0 000 |
| Coach | $380 000 |
| Games Remaining | 75 |
| Total Game Expenses | $213 250 |
| Projected Expenses | $15 993 750 |
| Projected Balance | $24 164 328 |
Salary Commitment
| Year: 1987 | $17 856 500 |
| Year: 1988 | $13 521 000 |
| Year: 1989 | $7 540 000 |
| Year: 1990 | $2 320 000 |
|
Pro Payroll
| Marcel Dionne | 2 000 000(2) |
| Larry Robinson | 1 500 000(3) |
| Miroslav Dvorak | 1 300 000(3) |
| Bernie Federko | 1 200 000(2) |
| Mats Naslund | 1 000 000(1) |
| Keith Crowder | 900 000(3) |
| Greg Millen | 900 000(4) |
| Butch Goring | 820 000(2) |
| Brad McCrimmon | 800 000(3) |
| Jacques Cloutier | 800 000(1) |
| Garry Galley | 750 000(4) |
| Ron Duguay | 750 000(2) |
| Andre Hidi | 700 000(1) |
| Mike McPhee | 675 000(1) |
| Ed Beers | 600 000(2) |
| Tim Watters | 600 000(3) |
| Troy Murray | 600 000(1) |
| Dave Barr | 550 000(4) |
| Steve Konroyd | 450 000(2) |
| Mike Allison | 350 000(1) |
|
Farm Payroll
| Stefan Persson | 70 000(3) |
| Mark Pavelich | 60 000(4) |
| Mats Hallin | 60 000(4) |
| Pat Boutette | 60 000(2) |
| Tim Bernhardt | 52 500(2) |
| Greg Britz | 50 000(3) |
| Ed Lee | 48 500(2) |
| Rick Meaghr | 45 000(1) |
| Blake Wesley | 43 000(1) |
| Nick Fotiu | 40 000(1) |
| Rocky Trottier | 35 000(1) |
| Dale Henry | 32 500(1) |
| Petr Svoboda | 15 000(1) |
|
| Arena | Forum de Montréal |
| Capacity | 18 000 |
| Ticket Price | $38,00 |
|
Income
| Current Funds | $43 537 655 |
| Home Games Remaining | 38 |
| Avg. Attendance | 14 259 |
| Avg. Revenue/Game | $325 105 |
| Projected Revenue | $12 353 990 |
Expenses
| Pro Payroll | $13 488 000 |
| Farm Payroll | $739 200 |
| Prospect Fees | $1 500 |
| Coach | $999 500 |
| Games Remaining | 77 |
| Total Game Expenses | $185 710 |
| Projected Expenses | $14 299 651 |
| Projected Balance | $41 591 994 |
Salary Commitment
| Year: 1987 | $14 227 200 |
| Year: 1988 | $7 702 000 |
| Year: 1989 | $4 164 500 |
| Year: 1990 | $1 892 000 |
|
Pro Payroll
| Mike Bossy | 1 100 000(1) |
| Thomas Gradin | 1 000 000(3) |
| Murray Bannerman | 1 000 000(1) |
| Dave Christian | 888 000(1) |
| Randy Gregg | 840 000(2) |
| Dino Ciccarelli | 800 000(2) |
| Aaron Broten | 725 000(4) |
| Laurie Boschman | 700 000(2) |
| Steve Bozek | 650 000(3) |
| Bruce Driver | 575 000(1) |
| Mario Tremblay | 560 000(1) |
| Craig Laughlin | 550 000(2) |
| Dean Evason | 540 000(2) |
| David Fenyves | 535 000(1) |
| Paul Gagne | 525 000(4) |
| Rick Wamsley | 525 000(3) |
| Kevin Hatcher | 525 000(1) |
| Doug Bodger | 500 000(4) |
| John Ogrodnick | 500 000(1) |
| Eddie Mio | 250 000(1) |
| Al Iafrate | 200 000(1) |
|
Farm Payroll
| Mike Crombeen | 67 500(1) |
| Serge Boisvert | 63 000(1) |
| David Jensen | 62 500(1) |
| Billy Carroll | 62 500(3) |
| Bill Derlago | 59 500(1) |
| Wayne Grouix | 52 500(2) |
| Scott Kleinendorst | 50 000(4) |
| Jim Wiemer | 47 500(1) |
| Derek Laxdal | 46 200(1) |
| Phil Russell | 46 000(1) |
| Ken Daneyko | 37 500(2) |
| Jim McGeough | 35 000(3) |
| Ron Handy | 31 500(4) |
| Tommy Albelin | 21 000(4) |
| Randy McKay | 20 000(4) |
| Joe Reekie | 19 500(4) |
| Peter Sundstrom | 17 500(2) |
|
| Arena | Continental Arena |
| Capacity | 15 000 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $24 728 151 |
| Home Games Remaining | 33 |
| Avg. Attendance | 15 000 |
| Avg. Revenue/Game | $315 000 |
| Projected Revenue | $10 395 000 |
Expenses
| Pro Payroll | $11 660 000 |
| Farm Payroll | $601 000 |
| Prospect Fees | $4 500 |
| Coach | $450 000 |
| Games Remaining | 62 |
| Total Game Expenses | $155 067 |
| Projected Expenses | $9 614 159 |
| Projected Balance | $25 508 992 |
Salary Commitment
| Year: 1987 | $12 261 000 |
| Year: 1988 | $10 431 000 |
| Year: 1989 | $5 231 500 |
| Year: 1990 | $3 211 500 |
|
Pro Payroll
| Brent Ashton | 950 000(3) |
| Brad Marsh | 900 000(3) |
| Steve Yzerman | 850 000(2) |
| Brian Hayward | 800 000(2) |
| Pelle Lindbergh | 750 000(2) |
| Robert Picard | 700 000(1) |
| Brett Hull | 600 000(4) |
| Behn Wilson | 550 000(1) |
| Steve Thomas | 525 000(4) |
| Rod Buskas | 525 000(4) |
| Chris Pryor | 510 000(4) |
| Hannu Virta | 500 000(4) |
| Bill Gardner | 475 000(2) |
| Walt Poddubny | 475 000(2) |
| Al Secord | 450 000(2) |
| Ron Sutter | 450 000(2) |
| Craig Muni | 450 000(2) |
| Greg Paslawski | 450 000(2) |
| Kirk McLean | 350 000(4) |
| Paul Gillis | 250 000(1) |
| Vincent Damphousse | 150 000(1) |
|
Farm Payroll
| Anders Hakansson | 75 000(1) |
| Perry Berezan | 70 000(3) |
| Todd Bergen | 60 000(3) |
| Adam Creighton | 51 500(4) |
| Roger Belanger | 50 000(4) |
| Gary Yaremchuk | 49 500(2) |
| Roberto Romano | 45 000(1) |
| Louis Sleighter | 45 000(1) |
| Doug Smith | 40 000(3) |
| Scott Mellanby | 25 000(4) |
| Benoit Hogue | 22 500(4) |
| Tony Hrkac | 20 000(4) |
| Dave Lowry | 17 500(4) |
| Stephane Quintal | 15 000(1) |
| Brent Gilchrist | 15 000(4) |
|
| Arena | Nassau Coliseum |
| Capacity | 20 000 |
| Ticket Price | $30,00 |
|
Income
| Current Funds | $16 991 430 |
| Home Games Remaining | 38 |
| Avg. Attendance | 17 525 |
| Avg. Revenue/Game | $315 450 |
| Projected Revenue | $11 987 100 |
Expenses
| Pro Payroll | $9 175 000 |
| Farm Payroll | $522 500 |
| Prospect Fees | $4 500 |
| Coach | $261 000 |
| Games Remaining | 76 |
| Total Game Expenses | $121 500 |
| Projected Expenses | $9 234 000 |
| Projected Balance | $19 744 530 |
Salary Commitment
| Year: 1987 | $9 697 500 |
| Year: 1988 | $7 975 000 |
| Year: 1989 | $4 590 500 |
| Year: 1990 | $2 797 500 |
|
Pro Payroll
| Michel Goulet | 1 100 000(3) |
| Dave Babych | 850 000(2) |
| John Vanbiesbrouck | 825 000(4) |
| Gaston Gingras | 675 000(3) |
| Rick Kehoe | 560 000(2) |
| Carey Wilson | 475 000(4) |
| Stephane Richer | 450 000(4) |
| Bob Mason | 450 000(2) |
| Doug Lidster | 450 000(1) |
| Kevin McClelland | 440 000(2) |
| J.J. Daigneault | 425 000(4) |
| Kevin McCarthy | 400 000(2) |
| Tom McMurchy | 375 000(4) |
| Peter Zezel | 350 000(2) |
| Ron Francis | 350 000(1) |
| Marc Habscheid | 250 000(2) |
| Jim Shoenfeld | 250 000(1) |
| Randy Burridge | 200 000(4) |
| Johan Garpenlov | 150 000(1) |
| Jeff Finley | 150 000(1) |
|
Farm Payroll
| Pat Price | 84 500(2) |
| Bob Lorimer | 75 000(1) |
| Bob Crawford | 55 000(1) |
| Anders Kallur | 50 000(1) |
| Darren Eliot | 47 500(1) |
| Doug Soetaert | 47 500(1) |
| Lou Franceschetti | 40 000(1) |
| Steve Ludzik | 32 500(4) |
| Tom Laidlaw | 25 000(1) |
| Brent Peterson | 17 500(1) |
| Chris Luongo | 15 000(1) |
| Jose Charbonneau | 15 000(4) |
| Jim Paek | 9 500(3) |
| Rob Murray | 8 500(3) |
|
| Arena | Madison Square Garden |
| Capacity | 15 000 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $23 286 030 |
| Home Games Remaining | 39 |
| Avg. Attendance | 15 000 |
| Avg. Revenue/Game | $315 000 |
| Projected Revenue | $12 285 000 |
Expenses
| Pro Payroll | $14 550 000 |
| Farm Payroll | $562 000 |
| Prospect Fees | $4 500 |
| Coach | $845 000 |
| Games Remaining | 77 |
| Total Game Expenses | $194 652 |
| Projected Expenses | $14 988 238 |
| Projected Balance | $20 582 792 |
Salary Commitment
| Year: 1987 | $15 612 000 |
| Year: 1988 | $10 312 000 |
| Year: 1989 | $5 267 500 |
| Year: 1990 | $750 000 |
|
Pro Payroll
| Guy Lafleur | 1 500 000(2) |
| Mike Milbury | 1 500 000(1) |
| Bob Sauve | 1 000 000(3) |
| Vladislav Tretiak | 1 000 000(3) |
| Joe Mullen | 900 000(1) |
| Rick Middleton | 850 000(2) |
| Dave Poulin | 750 000(4) |
| Dale Hawerchuk | 750 000(2) |
| Anton Stastny | 750 000(3) |
| Craig Hartsburg | 650 000(1) |
| Garth Butcher | 650 000(3) |
| Paul Reinhart | 600 000(3) |
| Perry Turnbull | 600 000(1) |
| Normand Rochefort | 525 000(2) |
| Rick Vaive | 500 000(2) |
| Rick Lanz | 500 000(1) |
| Dave Donnelly | 450 000(3) |
| Keith Brown | 450 000(1) |
| Doug Jarvis | 450 000(2) |
| Petri Skriko | 325 000(1) |
| Michal Pivonka | 200 000(2) |
| Adam Graves | 150 000(1) |
|
Farm Payroll
| Bob Hoffmeyer | 85 000(2) |
| Chris Nilan | 70 000(2) |
| Ed Staniowski | 66 500(1) |
| Len Hachborn | 54 000(1) |
| Danny Gare | 49 500(1) |
| Brian Ford | 47 500(3) |
| Bob Errey | 47 500(2) |
| Mitch Wilson | 47 000(2) |
| Larry Landon | 40 000(1) |
| Kelly Buchberger | 20 000(2) |
| Darcy Wakaluk | 20 000(3) |
| Frantisek Kucera | 15 000(1) |
|
| Arena | Civic Arena |
| Capacity | 15 000 |
| Ticket Price | $50,00 |
|
Income
| Current Funds | $36 386 242 |
| Home Games Remaining | 35 |
| Avg. Attendance | 14 183 |
| Avg. Revenue/Game | $402 985 |
| Projected Revenue | $14 104 475 |
Expenses
| Pro Payroll | $14 880 000 |
| Farm Payroll | $543 400 |
| Prospect Fees | $0 000 |
| Coach | $450 000 |
| Games Remaining | 68 |
| Total Game Expenses | $193 578 |
| Projected Expenses | $13 163 307 |
| Projected Balance | $37 327 410 |
Salary Commitment
| Year: 1987 | $15 423 400 |
| Year: 1988 | $13 138 400 |
| Year: 1989 | $7 492 500 |
| Year: 1990 | $3 960 000 |
|
Pro Payroll
| Paul Coffey | 1 400 000(4) |
| Richard Kromm | 1 000 000(4) |
| Pierre Larouche | 975 000(2) |
| Joel Otto | 900 000(3) |
| Colin Campbell | 850 000(2) |
| Steve Shutt | 840 000(2) |
| Bob Froese | 750 000(1) |
| Bob Bourne | 750 000(2) |
| Murray Craven | 750 000(4) |
| Brad Smith | 750 000(2) |
| Jean-Francois Sauve | 750 000(4) |
| Scott Bjugstad | 700 000(2) |
| Joel Quenneville | 700 000(3) |
| Craig Ludwig | 700 000(3) |
| Wayne Babych | 650 000(1) |
| Simo Saarinen | 550 000(3) |
| Kirk Muller | 540 000(2) |
| Corrado Micalef | 500 000(3) |
| Marc Bergevin | 475 000(1) |
| Gordie Roberts | 350 000(1) |
|
Farm Payroll
| Brian Wilks | 75 000(2) |
| Bill Kitchen | 60 000(3) |
| Claude Julien | 60 000(2) |
| Clint Malarchuk | 60 000(4) |
| Alain Lemieux | 52 500(3) |
| Frank Caprice | 45 900(2) |
| Dan Frawley | 42 500(2) |
| Wendel Young | 35 000(3) |
| Dan McFall | 35 000(3) |
| Brian McReynolds | 17 500(2) |
| Rob Zettler | 15 000(1) |
| Jimmy Carson | 15 000(1) |
| Vladimir Krutov | 15 000(1) |
| Steve Leach | 15 000(1) |
|
| Arena | Colisée de Québec |
| Capacity | 18 000 |
| Ticket Price | $32,00 |
|
Income
| Current Funds | $23 139 853 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $11 670 000 |
| Farm Payroll | $788 540 |
| Prospect Fees | $3 000 |
| Coach | $550 000 |
| Games Remaining | 82 |
| Total Game Expenses | $158 677 |
| Projected Expenses | $13 011 540 |
| Projected Balance | $10 128 313 |
Salary Commitment
| Year: 1987 | $12 458 540 |
| Year: 1988 | $7 845 000 |
| Year: 1989 | $4 205 000 |
| Year: 1990 | $2 515 000 |
|
Pro Payroll
| Dan Quinn | 1 500 000(4) |
| Mark Messier | 840 000(2) |
| Mike Bullard | 800 000(3) |
| Pat Verbeek | 745 000(1) |
| Keith Acton | 745 000(1) |
| Duane Sutter | 740 000(1) |
| Ken Morrow | 625 000(1) |
| John Tucker | 600 000(1) |
| Mike Vernon | 600 000(4) |
| Peter Taglanetti | 575 000(3) |
| Wayne Presley | 550 000(2) |
| Al MacInnis | 500 000(2) |
| Dave Tippett | 500 000(1) |
| Mark Osborne | 500 000(2) |
| Claude Verret | 450 000(2) |
| Randy Hillier | 450 000(2) |
| Dave Ellett | 400 000(4) |
| Bill Houlder | 250 000(3) |
| Mike Ridley | 150 000(1) |
| Ron Tugnutt | 150 000(1) |
|
Farm Payroll
| Alain Cote | 67 500(2) |
| Milan Chalupa | 62 540(1) |
| Yves Courteau | 60 000(2) |
| Colin Patterson | 60 000(2) |
| Troy Loney | 57 500(1) |
| Jan Ludvig | 56 500(1) |
| Mal Davis | 46 500(1) |
| Don Maloney | 46 000(1) |
| Gord Sherven | 45 000(2) |
| Dave Reid | 45 000(2) |
| Igor Larionov | 45 000(3) |
| Bob Mongrain | 44 500(1) |
| Marc Behrend | 25 000(2) |
| Bob Sweeney | 20 000(3) |
| Troy Gamble | 17 500(2) |
| James Patrick | 15 000(1) |
| John Kordic | 15 000(2) |
| Mark Pederson | 15 000(4) |
| Todd Ewen | 15 000(2) |
| Tim Cheveldae | 15 000(1) |
| Claude Lapointe | 15 000(1) |
|
| Arena | St-Louis Arena |
| Capacity | 18 000 |
| Ticket Price | $45,00 |
|
Income
| Current Funds | $17 418 925 |
| Home Games Remaining | 32 |
| Avg. Attendance | 18 000 |
| Avg. Revenue/Game | $462 000 |
| Projected Revenue | $14 784 000 |
Expenses
| Pro Payroll | $11 980 000 |
| Farm Payroll | $202 500 |
| Prospect Fees | $0 000 |
| Coach | $999 000 |
| Games Remaining | 66 |
| Total Game Expenses | $160 750 |
| Projected Expenses | $10 609 500 |
| Projected Balance | $21 593 425 |
Salary Commitment
| Year: 1987 | $12 182 500 |
| Year: 1988 | $10 440 000 |
| Year: 1989 | $4 390 000 |
| Year: 1990 | $3 820 000 |
|
Pro Payroll
| Mike Foligno | 1 100 000(4) |
| Bernie Nicholls | 850 000(2) |
| Mario Lemieux | 800 000(2) |
| Mike Gartner | 800 000(2) |
| Reijo Ruotsalainen | 785 000(2) |
| Alan Haworth | 700 000(1) |
| Ilkka Sinisalo | 650 000(2) |
| Risto Siltanen | 650 000(2) |
| Lindy Ruff | 600 000(2) |
| Dave Hannan | 600 000(4) |
| Darren Jensen | 575 000(1) |
| Gord Dineen | 555 000(3) |
| Dominik Hasek | 500 000(4) |
| Doug Crossman | 500 000(4) |
| Andy Brickley | 465 000(2) |
| Doug Morrison | 450 000(4) |
| Jimmy Mann | 450 000(2) |
| Mark Fusco | 250 000(4) |
| Tony Granato | 200 000(4) |
| Mark Paterson | 200 000(4) |
| Glen Wesley | 150 000(1) |
| Brian Skrudland | 150 000(1) |
|
Farm Payroll
| Tim Higgins | 77 500(1) |
| Ray Allison | 45 000(1) |
| Frank Pietrangelo | 20 000(4) |
| Pat Elynuik | 15 000(1) |
| Mike Stapleton | 15 000(1) |
| Igor Kravchuk | 15 000(1) |
| Mark Lamb | 15 000(3) |
|
| Arena | Maple Leaf Garden |
| Capacity | 15 000 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $21 965 417 |
| Home Games Remaining | 36 |
| Avg. Attendance | 15 000 |
| Avg. Revenue/Game | $315 000 |
| Projected Revenue | $11 340 000 |
Expenses
| Pro Payroll | $12 593 000 |
| Farm Payroll | $1 203 805 |
| Prospect Fees | $0 000 |
| Coach | $965 000 |
| Games Remaining | 71 |
| Total Game Expenses | $180 022 |
| Projected Expenses | $12 781 563 |
| Projected Balance | $20 523 854 |
Salary Commitment
| Year: 1987 | $13 796 805 |
| Year: 1988 | $7 966 300 |
| Year: 1989 | $2 730 000 |
| Year: 1990 | $930 000 |
|
Pro Payroll
| Bob Gainey | 1 000 000(2) |
| Reed Larson | 1 000 000(3) |
| Bobby Smith | 900 000(4) |
| Stewart Gavin | 800 000(3) |
| Gilbert Perreault | 800 000(1) |
| Dave Taylor | 790 000(1) |
| Dwight Foster | 775 000(2) |
| Bobby Carpenter | 750 000(1) |
| Ray Neufeld | 740 000(2) |
| John Tonelli | 650 000(1) |
| Bob Manno | 623 000(2) |
| Gates Orlando | 600 000(2) |
| Jack O`Callahan | 600 000(1) |
| Stan Smyl | 500 000(2) |
| Charlie Huddy | 465 000(1) |
| Curt Giles | 450 000(1) |
| Pat Riggin | 450 000(2) |
| Mario Gosselin | 350 000(1) |
| Sergei Makarov | 200 000(1) |
| Jyrki Lumme | 150 000(1) |
|
Farm Payroll
| Andre Savard | 84 500(1) |
| Bob Murray | 76 900(2) |
| Real Cloutier | 75 800(1) |
| Don Lever | 68 500(2) |
| Warren Young | 65 000(2) |
| Bruce Crowder | 65 000(2) |
| Morris Lukowich | 60 000(2) |
| Tom Hirsch | 60 000(2) |
| Dan Mandich | 60 000(2) |
| Rick Paterson | 59 850(1) |
| Dave Feamster | 57 900(2) |
| John Barrett | 54 855(1) |
| Al Jensen | 54 000(1) |
| Billy O`Dwyer | 50 000(1) |
| Murray Eaves | 50 000(1) |
| Grant Martin | 41 500(1) |
| Doug Risebrough | 40 000(1) |
| Pierre Aubry | 35 000(2) |
| Rich Preston | 30 000(1) |
| John Blum | 20 000(1) |
| Dave Silk | 20 000(1) |
| Gord Murphy | 15 000(4) |
| Greg Hawgood | 15 000(1) |
| Bill Berg | 15 000(1) |
| Benoit Brunet | 15 000(1) |
| Mikko Makela | 15 000(4) |
|
| Arena | Pacific Coliseum |
| Capacity | 18 000 |
| Ticket Price | $40,00 |
|
Income
| Current Funds | $29 272 560 |
| Home Games Remaining | 30 |
| Avg. Attendance | 17 746 |
| Avg. Revenue/Game | $416 098 |
| Projected Revenue | $12 482 940 |
Expenses
| Pro Payroll | $13 705 000 |
| Farm Payroll | $701 500 |
| Prospect Fees | $0 000 |
| Coach | $550 000 |
| Games Remaining | 58 |
| Total Game Expenses | $182 396 |
| Projected Expenses | $10 578 988 |
| Projected Balance | $31 176 512 |
Salary Commitment
| Year: 1987 | $14 406 500 |
| Year: 1988 | $10 989 500 |
| Year: 1989 | $8 705 000 |
| Year: 1990 | $5 265 000 |
|
Pro Payroll
| Tim Kerr | 1 100 000(4) |
| Mario Marois | 1 000 000(3) |
| Greg Stefan | 1 000 000(3) |
| Kevin Lowe | 1 000 000(4) |
| Brian Propp | 950 000(1) |
| Ron Wilson | 900 000(3) |
| Sylvain Turgeon | 700 000(4) |
| Craig Levie | 700 000(4) |
| Bob MacMillan | 700 000(1) |
| Russ Courtnall | 700 000(4) |
| Dave Williams | 600 000(2) |
| Ray Ferraro | 560 000(2) |
| Michel Dion | 500 000(3) |
| Gord Donnelly | 475 000(2) |
| Rik Wilson | 470 000(4) |
| Claude Loiselle | 450 000(1) |
| Gerard Gallant | 450 000(2) |
| Bobby Dollas | 400 000(4) |
| Claude Lemieux | 300 000(1) |
| John Cullen | 150 000(1) |
| Peter Bondra | 150 000(1) |
| Adam Oates | 150 000(1) |
| Steve Duchesne | 150 000(1) |
| Ed Belfour | 150 000(1) |
|
Farm Payroll
| Ken Hammond | 65 000(2) |
| Don Biggs | 60 000(1) |
| Phil Sykes | 59 500(2) |
| Gino Cavallini | 55 000(4) |
| Kevin LaVallee | 49 500(1) |
| Basil McRae | 45 000(1) |
| Roger Kortko | 45 000(2) |
| Alphie Turcotte | 40 000(3) |
| Sylvain Cote | 37 500(1) |
| Brian Benning | 30 000(4) |
| Rich Chernomaz | 30 000(2) |
| Don Sweeney | 30 000(4) |
| Sergio Momesso | 25 000(4) |
| Shayne Corson | 20 000(4) |
| Bob Probert | 20 000(4) |
| Zarley Zalapsky | 15 000(1) |
| Mike Keane | 15 000(1) |
| Mark Tinordi | 15 000(1) |
| Stephane Lebeau | 15 000(1) |
| Mike Peluso | 15 000(4) |
| Curtis Joseph | 15 000(1) |
|
| Arena | Capital Center |
| Capacity | 16 000 |
| Ticket Price | $35,00 |
|
Income
| Current Funds | $30 817 602 |
| Home Games Remaining | 39 |
| Avg. Attendance | 16 000 |
| Avg. Revenue/Game | $336 000 |
| Projected Revenue | $13 104 000 |
Expenses
| Pro Payroll | $11 591 000 |
| Farm Payroll | $725 000 |
| Prospect Fees | $0 000 |
| Coach | $300 000 |
| Games Remaining | 77 |
| Total Game Expenses | $153 854 |
| Projected Expenses | $11 846 732 |
| Projected Balance | $32 074 870 |
Salary Commitment
| Year: 1987 | $12 316 000 |
| Year: 1988 | $8 694 500 |
| Year: 1989 | $1 825 000 |
| Year: 1990 | $0 000 |
|
Pro Payroll
| Mike Liut | 1 100 000(2) |
| Raymond Bourque | 1 100 000(3) |
| Neal Broten | 875 000(2) |
| Anders Hedberg | 800 000(2) |
| Robbie Ftorek | 800 000(1) |
| Dave Pichette | 700 000(3) |
| Peter Andersson | 675 000(2) |
| Haken Loob | 650 000(2) |
| Randy Velischek | 575 000(2) |
| Moe Mantha | 550 000(2) |
| Greg Gilbert | 545 000(2) |
| Ed Hospodar | 490 000(1) |
| Tony Tanti | 456 000(1) |
| Joey Kocur | 450 000(1) |
| Gary Nylund | 425 000(2) |
| Ken Wregget | 400 000(1) |
| Steve Kasper | 350 000(1) |
| Kelly Miller | 350 000(2) |
| Craig Janney | 150 000(1) |
| Greg Johnston | 150 000(2) |
|
Farm Payroll
| Mel Bridgeman | 100 000(1) |
| Rollie Melanson | 64 500(1) |
| Marc Crawford | 49 500(1) |
| Glen Currie | 47 500(2) |
| Tim Hunter | 47 500(1) |
| Todd Charlesworth | 45 500(1) |
| Ric Nattress | 45 000(1) |
| Warren Skorodenski | 44 500(1) |
| Carl Mokosak | 42 500(1) |
| Steve Rooney | 41 500(1) |
| Daryl Evans | 37 000(2) |
| Derrick Smith | 35 000(2) |
| Ulf Dahlen | 25 000(2) |
| Eric Weinrich | 25 000(3) |
| Teppo Numminen | 15 000(1) |
| Tim Sweeney | 15 000(1) |
| Robert Kron | 15 000(2) |
| Gord Kluzak | 15 000(2) |
| Anatoli Semenov | 15 000(1) |
|
| Arena | Winnipeg Arena |
| Capacity | 17 000 |
| Ticket Price | $32,00 |
|
Income
| Current Funds | $35 707 058 |
| Home Games Remaining | 39 |
| Avg. Attendance | 17 000 |
| Avg. Revenue/Game | $326 400 |
| Projected Revenue | $12 729 600 |
Expenses
| Pro Payroll | $8 930 800 |
| Farm Payroll | $437 500 |
| Prospect Fees | $3 000 |
| Coach | $261 000 |
| Games Remaining | 78 |
| Total Game Expenses | $117 467 |
| Projected Expenses | $9 162 432 |
| Projected Balance | $39 274 226 |
Salary Commitment
| Year: 1987 | $10 368 300 |
| Year: 1988 | $8 627 300 |
| Year: 1989 | $4 480 000 |
| Year: 1990 | $3 200 000 |
|
Pro Payroll
| Dennis Maruk | 1 000 000(4) |
| Phil Housley | 950 000(3) |
| Pat Lafontaine | 800 000(2) |
| Kelly Hrudey | 750 000(2) |
| Dave Hunter | 694 800(2) |
| Tomas Sandstrom | 550 000(4) |
| Pete Peeters | 500 000(4) |
| Tom Kurvers | 486 000(1) |
| Bengt Gustafsson | 400 000(4) |
| Cliff Ronning | 400 000(4) |
| Michel Petit | 400 000(2) |
| Thomas Steen | 375 000(1) |
| Bob Miller | 350 000(1) |
| Jean-Marc Gaulin | 350 000(2) |
| Randy Moller | 325 000(2) |
| Joe Cirella | 300 000(2) |
| Luc Robitaille | 300 000(3) |
| Gary Suter | 300 000(4) |
| Jan Erixon | 250 000(2) |
| Brian Leetch | 150 000(1) |
| Jean-Marc Lanthier | 150 000(1) |
| Craig Simpson | 150 000(1) |
|
Farm Payroll
| Craig Redmond | 90 000(2) |
| Sean McKenna | 47 500(2) |
| Dave Gagner | 37 500(2) |
| Marty McSorley | 35 000(2) |
| Tom Martin | 35 000(1) |
| Alan Hepple | 35 000(2) |
| Bruce Eakin | 32 500(2) |
| Randy Boyd | 20 000(4) |
| Chris Clifford | 15 000(4) |
| Bruce Holloway | 15 000(3) |
| Wade Campbell | 15 000(1) |
| John Goodwin | 15 000(1) |
| Steven Finn | 15 000(4) |
| Stu Grimson | 15 000(3) |
| Arturs Irbe | 15 000(1) |
|
| Arena | The Spectrum |
| Capacity | 15 000 |
| Ticket Price | $40,00 |
|
Income
| Current Funds | $19 374 737 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 000 |
| Avg. Revenue/Game | $0 000 |
| Projected Revenue | $0 000 |
Expenses
| Pro Payroll | $18 570 000 |
| Farm Payroll | $623 750 |
| Prospect Fees | $3 000 |
| Coach | $183 000 |
| Games Remaining | 82 |
| Total Game Expenses | $236 338 |
| Projected Expenses | $19 379 750 |
| Projected Balance | -$5 013 |
Salary Commitment
| Year: 1987 | $19 193 750 |
| Year: 1988 | $15 933 750 |
| Year: 1989 | $9 203 750 |
| Year: 1990 | $3 190 000 |
|
Pro Payroll
| Rod Langway | 1 400 000(4) |
| Mark Napier | 1 325 000(3) |
| Ron Greschner | 1 300 000(2) |
| Reggie Lemelin | 1 200 000(2) |
| Greg Malone | 1 050 000(3) |
| Mark Johnson | 1 000 000(3) |
| Gilles Hamel | 1 000 000(3) |
| Miroslav Frycer | 950 000(4) |
| Larry Patey | 950 000(1) |
| Clark Gillies | 900 000(2) |
| Barry Pederson | 840 000(2) |
| Doug Smail | 800 000(3) |
| Rob Ramage | 760 000(1) |
| Dave Maloney | 750 000(2) |
| Pat Hickey | 750 000(2) |
| Ryan Walter | 745 000(1) |
| Jerry Dupont | 700 000(3) |
| Brian Curran | 625 000(2) |
| Geoff Courtnall | 450 000(1) |
| Slava Fetisov | 400 000(4) |
| Craig Billington | 275 000(4) |
| Taylor Hall | 250 000(2) |
| Pat Jablonski | 150 000(1) |
|
Farm Payroll
| George McPhee | 85 000(4) |
| Dave Lewis | 80 000(1) |
| Chris Kontos | 60 000(4) |
| Ken Strong | 56 250(3) |
| Ken Solheim | 50 000(2) |
| Terry Johnson | 50 000(2) |
| Mike Hoffman | 47 500(1) |
| Yvon Voutour | 47 500(1) |
| Chris Kotsopoulos | 30 000(3) |
| Mark Kumpel | 27 500(3) |
| Vern Smith | 25 000(3) |
| Herb Raglan | 20 000(4) |
| Scott Young | 15 000(1) |
| Darin Kimble | 15 000(1) |
| Nelson Emerson | 15 000(2) |
|
|
